{"text_format":"5","workbook":"xls","n_sheets":2,"sheets":["2022.9~","2020.4~2022.8"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2022.9~","index":0,"n_rows":9,"n_cols":11,"rows_kept":9,"flags":["formulas_cached_only"]}
["연","월","1차주파수제어서비스 정산금","2차주파수제어서비스 정산금","3차예비력 정산금","속응성자원 정산금","자체기동서비스 정산금","예비력용량가치 정산금","3차주파수제어서비스 불이행위약금","자체기동서비스\n불이행위약금","(단위 : 천원)"]
[2023,2,{"v":3049894.655,"d":"3,049,895"},{"v":2886249.789,"d":"2,886,250"},{"v":17737.377,"d":"17,737"},{"v":744289.04,"d":"744,289"},{"v":151165.704,"d":"151,166"},{"v":77653122.413,"d":"77,653,122"},0,0]
[2023,1,{"v":3554481.55,"d":"3,554,482"},{"v":3394913.26,"d":"3,394,913"},{"v":32196.269,"d":"32,196"},{"v":785300.432,"d":"785,300"},{"v":167247.048,"d":"167,247"},{"v":95561840.082,"d":"95,561,840"},0,0]
[2022,12,{"v":3784483.871,"d":"3,784,484"},{"v":4074897.173,"d":"4,074,897"},{"v":12797.771,"d":"12,798"},{"v":813499.76,"d":"813,500"},{"v":165420.799,"d":"165,421"},{"v":109274509.159,"d":"109,274,509"},0,0]
[2022,11,{"v":3027617.908,"d":"3,027,618"},{"v":3738241.961,"d":"3,738,242"},{"v":3536.421,"d":"3,536"},{"v":703665.408,"d":"703,665"},{"v":160722.596,"d":"160,723"},{"v":40106426.79,"d":"40,106,427"},0,0]
[2022,10,{"v":3018254.982,"d":"3,018,255"},{"v":3724383.376,"d":"3,724,383"},{"v":24453.254,"d":"24,453"},{"v":785042.912,"d":"785,043"},{"v":161292.006,"d":"161,292"},{"v":40241587.804,"d":"40,241,588"},0,0]
[2022,9,{"v":2962075.866,"d":"2,962,076"},{"v":4110740.857,"d":"4,110,741"},{"v":38512.411,"d":"38,512"},{"v":777125.504,"d":"777,126"},{"v":162771.198,"d":"162,771"},{"v":40340517.494,"d":"40,340,517"},0,0]
[]
["ㅇ 본 자료는 확정되지 않은 잠정치를 포함하였으며, 추후 수정정산에 의해 변경될 수 있습니다."]

{"sheet":"2020.4~2022.8","index":1,"n_rows":32,"n_cols":13,"rows_kept":32,"flags":["formulas_cached_only"]}
["연","월","주파수제어\n예비력정산금","1차예비력\n정산금","2차예비력\n정산금","3차예비력\n정산금","속응성자원\n정산금","자체기동\n정산금","보조서비스\n정산금 합계","3차예비력 \n불이행위약금","속응성자원\n불이행위약금","자체기동\n불이행위약금","(단위 : 천원)"]
[2022,8,{"v":858039.71,"d":"858,040"},{"v":2374545.497,"d":"2,374,545"},0,{"v":36797.005,"d":"36,797"},{"v":800362.096,"d":"800,362"},{"v":169854.307,"d":"169,854"},{"v":4239598.615,"d":"4,239,599"},0,0,0]
[2022,7,{"v":854453.218,"d":"854,453"},{"v":2361115.978,"d":"2,361,116"},0,{"v":23287.936,"d":"23,288"},{"v":802214.464,"d":"802,214"},{"v":168984.192,"d":"168,984"},{"v":4210055.788,"d":"4,210,056"},0,0,0]
[2022,6,{"v":834922.753,"d":"834,923"},{"v":2014576.951,"d":"2,014,577"},0,{"v":61548.991,"d":"61,549"},{"v":749596.912,"d":"749,597"},{"v":146528.75,"d":"146,529"},{"v":3807174.357,"d":"3,807,174"},0,0,0]
[2022,5,{"v":881112.555,"d":"881,113"},{"v":1860479.19,"d":"1,860,479"},0,{"v":36555.19,"d":"36,555"},{"v":785360.224,"d":"785,360"},{"v":165451.248,"d":"165,451"},{"v":3728958.407,"d":"3,728,958"},0,0,0]
[2022,4,{"v":857184.734,"d":"857,185"},{"v":1803342.924,"d":"1,803,343"},0,{"v":12148.983,"d":"12,149"},{"v":768540.912,"d":"768,541"},{"v":157299.771,"d":"157,300"},{"v":3598517.324,"d":"3,598,517"},0,0,0]
[2022,3,{"v":833990.383,"d":"833,990"},{"v":3202164.914,"d":"3,202,165"},0,{"v":28544.384,"d":"28,544"},{"v":819660.608,"d":"819,661"},{"v":174160.733,"d":"174,161"},{"v":5058521.022,"d":"5,058,521"},0,0,0]
[2022,2,{"v":757899.693,"d":"757,900"},{"v":2971971.904,"d":"2,971,972"},0,{"v":59793.152,"d":"59,793"},{"v":733281.44,"d":"733,281"},{"v":158330.788,"d":"158,331"},{"v":4681276.977,"d":"4,681,277"},0,0,0]
[2022,1,{"v":854181.985,"d":"854,182"},{"v":3690429.487,"d":"3,690,429"},0,{"v":82020.416,"d":"82,020"},{"v":816520.896,"d":"816,521"},{"v":176478.928,"d":"176,479"},{"v":5619631.712,"d":"5,619,632"},0,0,0]
[2021,12,{"v":845354.387,"d":"845,354"},{"v":3885261.97,"d":"3,885,262"},0,{"v":13489.088,"d":"13,489"},{"v":826218.496,"d":"826,218"},{"v":166459.48,"d":"166,459"},{"v":5736783.421,"d":"5,736,783"},0,0,0]
[2021,11,{"v":844231.482,"d":"844,231"},{"v":3667859.779,"d":"3,667,860"},0,{"v":13532.864,"d":"13,533"},{"v":774644.896,"d":"774,645"},{"v":146997.579,"d":"146,998"},{"v":5447266.6,"d":"5,447,267"},0,0,{"v":-5695.2,"d":"-5,695"}]
[2021,10,{"v":843917.623,"d":"843,918"},{"v":3513804.71,"d":"3,513,805"},0,{"v":118590.4,"d":"118,590"},{"v":789712.96,"d":"789,713"},{"v":152237.555,"d":"152,238"},{"v":5418263.248,"d":"5,418,263"},0,0,0]
[2021,9,{"v":842866.895,"d":"842,867"},{"v":3919162.326,"d":"3,919,162"},0,{"v":83720.384,"d":"83,720"},{"v":746370.464,"d":"746,370"},{"v":165919.482,"d":"165,919"},{"v":5758039.551,"d":"5,758,040"},0,0,0]
[2021,8,{"v":873136.832,"d":"873,137"},{"v":4394595.423,"d":"4,394,595"},0,{"v":123579.648,"d":"123,580"},{"v":794629.248,"d":"794,629"},{"v":182885.528,"d":"182,886"},{"v":6368826.679,"d":"6,368,827"},0,0,0]
[2021,7,{"v":839229.188,"d":"839,229"},{"v":4567047.103,"d":"4,567,047"},0,{"v":49684.544,"d":"49,685"},{"v":795833.696,"d":"795,834"},{"v":180808.249,"d":"180,808"},{"v":6432602.78,"d":"6,432,603"},0,0,0]
[2021,6,{"v":803499.993,"d":"803,500"},{"v":3846939.631,"d":"3,846,940"},0,{"v":65842.144,"d":"65,842"},{"v":751313.504,"d":"751,314"},{"v":169892.11,"d":"169,892"},{"v":5637487.382,"d":"5,637,487"},0,0,0]
[2021,5,{"v":833358.726,"d":"833,359"},{"v":2515940.462,"d":"2,515,940"},0,{"v":51535.296,"d":"51,535"},{"v":805489.952,"d":"805,490"},{"v":171234.098,"d":"171,234"},{"v":4377558.534,"d":"4,377,559"},0,0,0]
[2021,4,{"v":857240.716,"d":"857,241"},{"v":2447232.654,"d":"2,447,233"},0,{"v":25028.32,"d":"25,028"},{"v":796422.24,"d":"796,422"},{"v":164246.743,"d":"164,247"},{"v":4290170.673,"d":"4,290,171"},0,0,0]
[2021,3,{"v":580940.967,"d":"580,941"},{"v":2359223.256,"d":"2,359,223"},0,{"v":89243,"d":"89,243"},0,{"v":129602.088,"d":"129,602"},{"v":3159009.311,"d":"3,159,009"},0,0,0]
[2021,2,{"v":523088.033,"d":"523,088"},{"v":2258023.871,"d":"2,258,024"},0,{"v":262616.2,"d":"262,616"},0,{"v":115855.733,"d":"115,856"},{"v":3159583.837,"d":"3,159,584"},0,0,0]
[2021,1,{"v":601120.654,"d":"601,121"},{"v":2834965.372,"d":"2,834,965"},0,{"v":28421.8,"d":"28,422"},0,{"v":129478.51,"d":"129,479"},{"v":3593986.3359999997,"d":"3,593,986"},0,0,0]
[2020,12,{"v":607529.119,"d":"607,529"},{"v":2660698.759,"d":"2,660,699"},0,{"v":97917.6,"d":"97,918"},0,{"v":120791.19,"d":"120,791"},{"v":3486936.668,"d":"3,486,937"},0,0,0]
[2020,11,{"v":589578.125,"d":"589,578"},{"v":2081217.536,"d":"2,081,218"},0,{"v":4415.4,"d":"4,415"},0,{"v":105014.043,"d":"105,014"},{"v":2780225.104,"d":"2,780,225"},0,0,0]
[2020,10,{"v":616767.255,"d":"616,767"},{"v":2284071.775,"d":"2,284,072"},0,{"v":278271.4,"d":"278,271"},0,{"v":110441.193,"d":"110,441"},{"v":3289551.623,"d":"3,289,552"},0,0,0]
[2020,9,{"v":610518.389,"d":"610,518"},{"v":2868888.228,"d":"2,868,888"},0,{"v":137029.2,"d":"137,029"},0,{"v":127296.98,"d":"127,297"},{"v":3743732.797,"d":"3,743,733"},0,0,0]
[2020,8,{"v":612197.389,"d":"612,197"},{"v":3121449.907,"d":"3,121,450"},0,{"v":222283.6,"d":"222,284"},0,{"v":131215.392,"d":"131,215"},{"v":4087146.288,"d":"4,087,146"},0,0,0]
[2020,7,{"v":607449.914,"d":"607,450"},{"v":2508343.332,"d":"2,508,343"},0,{"v":105894.8,"d":"105,895"},0,{"v":120334.611,"d":"120,335"},{"v":3342022.657,"d":"3,342,023"},0,0,0]
[2020,6,{"v":603309.334,"d":"603,309"},{"v":2083926.945,"d":"2,083,927"},0,{"v":46565.2,"d":"46,565"},0,{"v":114116.038,"d":"114,116"},{"v":2847917.517,"d":"2,847,918"},0,0,0]
[2020,5,{"v":599157.15,"d":"599,157"},{"v":1771053.477,"d":"1,771,053"},0,{"v":216022.4,"d":"216,022"},0,{"v":145554.902,"d":"145,555"},{"v":2731787.929,"d":"2,731,788"},0,0,0]
[2020,4,{"v":583859.94,"d":"583,860"},{"v":1928255.204,"d":"1,928,255"},0,{"v":254625.8,"d":"254,626"},0,{"v":147710.339,"d":"147,710"},{"v":2914451.283,"d":"2,914,451"},0,0,0]
[]
["ㅇ 본 자료는 확정되지 않은 잠정치를 포함하였으며, 추후 수정정산에 의해 변경될 수 있습니다."]